Alaska Airlines Aircraft Operating Statistics- Actuals |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alaska Airlines |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1995 |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
|
Small Narrowbodies |
$528,991 |
$610,421 |
$651,532 |
$671,387 |
$751,500 |
$924,542 |
$915,868 |
$918,710 |
$988,082 |
$1,102,367 |
$1,166,375 |
$1,234,679 |
$1,077,987 |
$1,032,784 |
$648,308 |
$670,813 |
$746,744 |
$770,632 |
$772,639 |
$644,455 |
$510,363 |
$366,552 |
$268,556 |
$315,848 |
$320,692 |
$230,110 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pilots (000) |
$120,621 |
$135,819 |
$160,419 |
$186,775 |
$201,297 |
$212,067 |
$236,731 |
$256,833 |
$287,580 |
$286,455 |
$244,325 |
$214,515 |
$181,912 |
$132,671 |
$125,070 |
$107,632 |
$108,522 |
$123,985 |
$119,243 |
$109,523 |
$98,902 |
$78,532 |
$55,954 |
$64,983 |
$69,493 |
$64,467 |
|
Salaries and Wages (000) |
$93,565 |
$105,556 |
$123,285 |
$142,584 |
$153,570 |
$163,722 |
$184,266 |
$190,594 |
$200,775 |
$201,457 |
$163,933 |
$139,622 |
$116,706 |
$93,069 |
$76,235 |
$68,632 |
$67,787 |
$78,200 |
$75,032 |
$68,757 |
$61,920 |
$49,167 |
$33,819 |
$43,426 |
$48,519 |
$47,020 |
|
Pilot Training (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$190 |
$270 |
$362 |
$356 |
$309 |
$179 |
$142 |
$75 |
$115 |
$88 |
$5 |
|
Benefits and Payroll Taxes
(000) |
$20,446 |
$23,318 |
$26,256 |
$34,985 |
$40,731 |
$41,693 |
$44,913 |
$59,022 |
$79,583 |
$77,997 |
$73,517 |
$68,025 |
$58,935 |
$34,258 |
$44,112 |
$33,435 |
$34,289 |
$39,526 |
$37,963 |
$34,943 |
$31,431 |
$25,059 |
$17,428 |
$16,835 |
$17,342 |
$15,432 |
|
Per Diem/ Personnel (000) |
$6,610 |
$6,945 |
$10,878 |
$9,206 |
$6,996 |
$6,652 |
$7,552 |
$7,217 |
$7,222 |
$7,001 |
$6,875 |
$6,868 |
$6,271 |
$5,344 |
$4,723 |
$5,375 |
$6,176 |
$5,897 |
$5,892 |
$5,514 |
$5,372 |
$4,164 |
$4,632 |
$4,607 |
$3,544 |
$2,010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased Goods (000) |
$151,678 |
$198,215 |
$195,591 |
$157,595 |
$198,808 |
$306,136 |
$258,170 |
$240,005 |
$270,216 |
$401,331 |
$518,189 |
$601,823 |
$533,860 |
$567,140 |
$219,401 |
$269,379 |
$362,463 |
$388,030 |
$372,424 |
$313,837 |
$178,211 |
$109,695 |
$82,872 |
$126,823 |
$108,963 |
$39,972 |
|
Fuel/Oil (000) |
$140,294 |
$177,973 |
$176,585 |
$138,571 |
$179,490 |
$283,363 |
$235,067 |
$214,187 |
$246,884 |
$375,931 |
$491,068 |
$571,162 |
$506,824 |
$544,186 |
$207,616 |
$256,843 |
$347,750 |
$373,205 |
$357,510 |
$300,769 |
$169,131 |
$103,417 |
$78,754 |
$118,832 |
$103,132 |
$38,035 |
|
Insurance (000) |
$3,239 |
$3,132 |
$2,706 |
$2,102 |
$1,135 |
$1,626 |
$3,738 |
$6,449 |
$3,081 |
$2,270 |
$1,762 |
$1,620 |
$856 |
$675 |
$574 |
$456 |
$356 |
$303 |
$285 |
$214 |
$144 |
$96 |
$63 |
$120 |
$134 |
$164 |
|
Other (inc. Tax) (000) |
$8,145 |
$17,110 |
$16,300 |
$16,922 |
$18,183 |
$21,147 |
$19,365 |
$19,369 |
$20,251 |
$23,130 |
$25,359 |
$29,041 |
$26,180 |
$22,279 |
$11,211 |
$12,080 |
$14,357 |
$14,522 |
$14,629 |
$12,854 |
$8,936 |
$6,182 |
$4,055 |
$7,871 |
$5,697 |
$1,773 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maintenance (000) |
$77,854 |
$91,761 |
$107,046 |
$123,128 |
$143,021 |
$198,161 |
$207,335 |
$215,269 |
$227,645 |
$221,169 |
$215,010 |
$235,803 |
$201,901 |
$188,249 |
$182,118 |
$188,278 |
$170,610 |
$154,018 |
$179,777 |
$134,893 |
$156,363 |
$119,763 |
$108,590 |
$91,628 |
$103,567 |
$106,318 |
|
Labor (000) |
$12,155 |
$12,863 |
$12,977 |
$14,849 |
$16,108 |
$16,892 |
$17,085 |
$18,898 |
$21,632 |
$5,257 |
$5,263 |
$46,130 |
$36,674 |
$29,608 |
$30,371 |
$35,512 |
$34,758 |
$31,786 |
$34,675 |
$27,708 |
$30,955 |
$24,343 |
$22,951 |
$13,222 |
$18,135 |
$21,815 |
|
Materials (000) |
$32,961 |
$32,445 |
$34,862 |
$33,521 |
$48,657 |
$55,790 |
$15,149 |
$17,352 |
$21,591 |
$23,174 |
$21,268 |
$19,974 |
$12,308 |
$11,784 |
$8,913 |
$9,683 |
$10,573 |
$9,687 |
$11,539 |
$8,530 |
$11,308 |
$10,155 |
$6,881 |
$2,267 |
$3,433 |
$4,147 |
|
Third Party (000) |
$61,515 |
$62,368 |
$62,878 |
$72,142 |
$112,957 |
$150,973 |
$111,872 |
$128,736 |
$126,105 |
$134,237 |
$160,764 |
$131,012 |
$117,229 |
$123,072 |
$111,761 |
$106,490 |
$90,410 |
$79,795 |
$96,954 |
$67,962 |
$79,067 |
$68,684 |
$55,062 |
$61,660 |
$63,004 |
$66,821 |
|
Total Direct (000) |
$53,979 |
$65,148 |
$78,098 |
$90,071 |
$105,542 |
$144,882 |
$141,913 |
$162,304 |
$167,557 |
$145,252 |
$180,125 |
$189,534 |
$165,513 |
$164,352 |
$151,045 |
$151,686 |
$135,742 |
$121,263 |
$143,167 |
$104,203 |
$121,280 |
$92,252 |
$84,688 |
$77,077 |
$84,578 |
$83,860 |
|
Burden (000) |
$23,875 |
$26,613 |
$28,948 |
$33,057 |
$37,479 |
$53,279 |
$65,422 |
$52,965 |
$60,088 |
$75,917 |
$34,885 |
$46,269 |
$36,388 |
$23,897 |
$31,073 |
$36,593 |
$34,867 |
$32,755 |
$36,611 |
$30,691 |
$35,084 |
$27,510 |
$23,901 |
$14,549 |
$18,987 |
$22,460 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aircraft Ownership (000) |
$176,918 |
$182,406 |
$186,054 |
$201,137 |
$205,327 |
$204,650 |
$206,861 |
$201,786 |
$198,958 |
$187,511 |
$185,222 |
$177,548 |
$154,966 |
$140,026 |
$119,346 |
$92,392 |
$50,574 |
$51,119 |
$53,752 |
$44,402 |
$33,018 |
$15,997 |
$2,363 |
$22,292 |
$22,583 |
$7,068 |
|
Rentals (000) |
$137,748 |
$145,963 |
$148,456 |
$158,900 |
$157,171 |
$144,325 |
$135,825 |
$128,009 |
$123,892 |
$113,256 |
$113,525 |
$105,910 |
$100,753 |
$91,058 |
$74,312 |
$58,548 |
$50,574 |
$51,119 |
$53,752 |
$44,402 |
$33,018 |
$15,997 |
$2,363 |
$22,292 |
$22,583 |
$7,068 |
|
Depreciation and Amortization (000) |
$39,170 |
$36,443 |
$37,598 |
$42,237 |
$48,156 |
$60,325 |
$71,036 |
$73,777 |
$75,066 |
$74,255 |
$71,697 |
$71,638 |
$54,213 |
$48,968 |
$45,034 |
$33,844 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other (000) |
$1,920 |
$2,220 |
$2,422 |
$2,752 |
$3,047 |
$3,528 |
$6,771 |
$4,817 |
$3,683 |
$5,901 |
$3,629 |
$4,990 |
$5,348 |
$4,698 |
$2,373 |
$13,132 |
$54,575 |
$53,480 |
$47,443 |
$41,800 |
$43,869 |
$42,565 |
$18,777 |
$10,122 |
$16,086 |
$12,285 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indicies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aircraft In Fleet |
73 |
74 |
76 |
82 |
86 |
91 |
155 |
97 |
99 |
96 |
95 |
91 |
79 |
66 |
53 |
49 |
47 |
47 |
47 |
42 |
41 |
33 |
22 |
22 |
24 |
13 |
|
Seats Per Departure |
132 |
132 |
133 |
133 |
133 |
131 |
130 |
130 |
130 |
129 |
132 |
132 |
133 |
130 |
127 |
127 |
127 |
127 |
127 |
126 |
125 |
121 |
110 |
126 |
127 |
89 |
|
Average Stage Length |
729 |
730 |
729 |
752 |
766 |
789 |
791 |
813 |
843 |
839 |
845 |
844 |
787 |
756 |
708 |
749 |
743 |
743 |
740 |
738 |
703 |
691 |
620 |
951 |
794 |
524 |
|
Gallons of Fuel Per Block Hour |
847 |
864 |
864 |
875 |
861 |
844 |
898 |
822 |
815 |
813 |
742 |
793 |
784 |
743 |
715 |
735 |
741 |
749 |
751 |
750 |
745 |
709 |
723 |
316 |
342 |
689 |
|
Load Factor |
61.8% |
66.0% |
67.3% |
67.1% |
67.9% |
69.2% |
68.2% |
68.1% |
69.2% |
72.0% |
74.8% |
75.1% |
73.6% |
73.5% |
74.4% |
78.5% |
80.4% |
83.0% |
82.7% |
82.6% |
80.6% |
79.9% |
76.9% |
82.7% |
82.4% |
52.5% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Daily Utilization per Aircraft |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Block Hours |
10.80 |
11.36 |
11.49 |
11.52 |
11.27 |
10.76 |
6.45 |
10.55 |
10.45 |
10.76 |
11.28 |
10.60 |
10.21 |
9.61 |
8.26 |
8.47 |
8.70 |
8.97 |
9.01 |
8.90 |
8.29 |
8.04 |
7.76 |
18.95 |
16.62 |
8.03 |
|
Airborne Hours |
9.32 |
9.75 |
9.89 |
9.89 |
9.68 |
9.27 |
5.51 |
9.11 |
9.07 |
9.33 |
8.97 |
9.08 |
8.66 |
8.13 |
6.98 |
7.31 |
7.44 |
7.71 |
7.72 |
7.61 |
7.03 |
6.85 |
6.39 |
6.73 |
6.55 |
6.24 |
|
Departures |
5.40 |
5.68 |
5.76 |
5.62 |
5.39 |
5.01 |
2.96 |
4.80 |
4.66 |
4.80 |
4.57 |
4.60 |
4.65 |
4.49 |
4.06 |
4.09 |
4.24 |
4.39 |
4.43 |
4.35 |
4.19 |
4.14 |
4.32 |
7.46 |
7.43 |
5.14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Traffic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Block Hours |
288,590 |
308,598 |
318,598 |
344,171 |
355,564 |
358,893 |
364,312 |
371,780 |
375,974 |
378,259 |
392,486 |
353,412 |
294,592 |
229,874 |
161,230 |
152,673 |
149,521 |
154,514 |
154,424 |
136,879 |
123,412 |
96,839 |
61,812 |
149,143 |
145,558 |
38,361 |
|
Airborne Hours |
249,074 |
265,099 |
274,238 |
295,587 |
305,586 |
309,060 |
311,602 |
320,913 |
326,615 |
328,075 |
311,916 |
302,763 |
249,935 |
194,647 |
136,253 |
131,746 |
127,770 |
132,740 |
132,400 |
116,970 |
104,660 |
82,490 |
50,950 |
53,000 |
57,350 |
29,812 |
|
Departures |
144,396 |
154,450 |
159,782 |
167,775 |
170,208 |
167,186 |
167,512 |
168,961 |
167,597 |
168,805 |
158,957 |
153,292 |
134,067 |
107,491 |
79,325 |
73,668 |
72,912 |
75,627 |
75,872 |
66,932 |
62,348 |
49,876 |
34,420 |
58,685 |
65,079 |
24,577 |
|
RPMs |
8,584,433,000 |
9,830,959,000 |
10,386,274,000 |
11,283,209,000 |
11,785,684,000 |
11,986,656,000 |
11,719,303,000 |
12,148,339,534 |
12,682,540,972 |
13,146,970,009 |
13,225,653,062 |
12,846,244,844 |
10,287,904,363 |
7,770,013,018 |
5,320,686,510 |
5,490,504,444 |
5,530,220,363 |
5,926,131,463 |
5,889,631,431 |
5,132,926,403 |
4,418,762,889 |
3,346,399,900 |
1,801,563,925 |
5,825,768,725 |
5,404,444,432 |
602,800,334 |
|
ASMs |
13,885,162,000 |
14,903,822,000 |
15,436,125,000 |
16,807,059,000 |
17,350,666,000 |
17,314,825,000 |
17,196,317,000 |
17,847,128,175 |
18,322,611,706 |
18,248,691,186 |
17,676,432,851 |
17,102,327,356 |
13,979,341,855 |
10,571,651,900 |
7,155,717,276 |
6,990,408,216 |
6,877,325,080 |
7,142,560,036 |
7,118,308,328 |
6,211,565,696 |
5,480,941,900 |
4,187,003,744 |
2,342,152,732 |
7,040,879,508 |
6,560,673,931 |
1,148,359,728 |
|
Miles |
105,260,113 |
112,784,003 |
116,409,159 |
126,175,183 |
130,333,708 |
131,924,448 |
132,496,657 |
137,406,490 |
141,365,397 |
141,680,465 |
134,305,609 |
129,422,156 |
105,476,949 |
81,259,167 |
56,199,307 |
55,213,241 |
54,150,639 |
56,222,956 |
56,136,752 |
49,423,180 |
43,812,146 |
34,469,211 |
21,348,695 |
55,810,826 |
51,642,215 |
12,888,941 |
|
Gallons |
244,374,831 |
266,599,479 |
275,222,304 |
301,096,963 |
305,967,285 |
302,855,753 |
327,024,609 |
305,430,875 |
306,411,125 |
307,436,417 |
291,281,053 |
280,144,069 |
230,920,528 |
170,849,524 |
115,252,812 |
112,164,971 |
110,807,000 |
115,761,000 |
115,897,000 |
102,622,000 |
91,989,000 |
68,621,000 |
44,697,280 |
47,193,000 |
49,803,000 |
26,435,000 |
|
Aircraft Days |
26,719 |
27,177 |
27,737 |
29,877 |
31,563 |
33,343 |
56,511 |
35,233 |
35,994 |
35,145 |
34,789 |
33,350 |
28,855 |
23,929 |
19,527 |
18,030 |
17,180 |
17,220 |
17,140 |
15,380 |
14,880 |
12,040 |
7,970 |
7,870 |
8,760 |
4,780 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Large Narrowbodies |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$20,166 |
$40,092 |
$73,710 |
$131,287 |
$178,741 |
$274,708 |
$496,202 |
$818,833 |
$786,013 |
$891,596 |
$1,205,690 |
$1,315,284 |
$1,413,341 |
$1,545,668 |
$1,328,155 |
$1,369,095 |
$1,763,102 |
$3,255,358 |
$3,244,625 |
$2,035,727 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pilots (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$8,051 |
$14,886 |
$27,545 |
$43,104 |
$45,172 |
$57,549 |
$98,896 |
$124,870 |
$205,640 |
$186,655 |
$211,862 |
$215,837 |
$251,105 |
$295,820 |
$336,457 |
$380,164 |
$477,015 |
$778,605 |
$814,154 |
$680,839 |
|
Salaries and Wages (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$6,466 |
$11,060 |
$19,234 |
$30,346 |
$30,330 |
$37,568 |
$63,374 |
$87,776 |
$125,352 |
$119,244 |
$134,719 |
$135,888 |
$158,520 |
$186,825 |
$211,748 |
$239,431 |
$300,702 |
$541,365 |
$567,401 |
$496,179 |
|
Pilot Training (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$285 |
$344 |
$732 |
$787 |
$847 |
$45 |
$37 |
$365 |
$1,459 |
$1,171 |
$52 |
|
Benefits and Payroll Taxes
(000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$1,565 |
$3,412 |
$7,691 |
$11,747 |
$13,603 |
$18,299 |
$32,192 |
$32,220 |
$73,001 |
$57,864 |
$67,357 |
$67,942 |
$79,261 |
$93,097 |
$105,906 |
$119,565 |
$150,064 |
$187,712 |
$198,685 |
$161,498 |
|
Per Diem/ Personnel (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$20 |
$414 |
$620 |
$1,011 |
$1,239 |
$1,682 |
$3,330 |
$4,874 |
$7,287 |
$9,262 |
$9,442 |
$11,275 |
$12,537 |
$15,051 |
$18,758 |
$21,131 |
$25,884 |
$48,069 |
$46,897 |
$23,110 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased Goods (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$6,777 |
$13,780 |
$28,178 |
$61,954 |
$97,263 |
$156,383 |
$286,402 |
$528,722 |
$352,553 |
$492,356 |
$759,453 |
$830,728 |
$878,089 |
$905,168 |
$632,006 |
$568,918 |
$814,947 |
$1,575,585 |
$1,476,240 |
$521,904 |
|
Fuel/Oil (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$6,100 |
$12,549 |
$26,057 |
$58,628 |
$93,000 |
$148,845 |
$273,134 |
$509,258 |
$335,239 |
$470,820 |
$729,754 |
$796,695 |
$841,585 |
$873,747 |
$598,254 |
$534,298 |
$771,365 |
$1,472,175 |
$1,393,718 |
$494,001 |
|
Insurance (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$196 |
$536 |
$420 |
$430 |
$439 |
$600 |
$653 |
$854 |
$1,108 |
$1,097 |
$1,106 |
$1,187 |
$1,245 |
$1,291 |
$1,228 |
$1,387 |
$1,244 |
$2,708 |
$2,587 |
$2,950 |
|
Other (inc. Tax) (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$481 |
$695 |
$1,701 |
$2,896 |
$3,824 |
$6,938 |
$12,615 |
$18,610 |
$16,206 |
$20,439 |
$28,593 |
$32,846 |
$35,259 |
$30,130 |
$32,524 |
$33,233 |
$42,338 |
$100,702 |
$79,935 |
$24,953 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maintenance (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$394 |
$1,892 |
$2,273 |
$4,306 |
$9,278 |
$23,061 |
$46,164 |
$75,989 |
$101,836 |
$74,200 |
$86,420 |
$112,036 |
$107,617 |
$146,847 |
$142,757 |
$185,999 |
$256,707 |
$472,015 |
$493,986 |
$377,926 |
|
Labor (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$34 |
$689 |
$334 |
$614 |
$918 |
$10,766 |
$17,416 |
$27,117 |
$23,463 |
$14,823 |
$17,627 |
$22,972 |
$20,796 |
$30,080 |
$28,092 |
$37,888 |
$52,439 |
$78,938 |
$88,660 |
$75,805 |
|
Materials (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$135 |
$549 |
$405 |
$1,206 |
$3,725 |
$5,368 |
$3,840 |
$3,419 |
$4,944 |
$4,036 |
$5,364 |
$7,066 |
$6,900 |
$8,543 |
$10,247 |
$16,008 |
$15,251 |
$14,968 |
$17,810 |
$14,803 |
|
Third Party (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$102 |
$385 |
$1,039 |
$1,758 |
$5,606 |
$8,001 |
$16,795 |
$23,879 |
$50,126 |
$41,413 |
$46,585 |
$58,967 |
$57,982 |
$75,079 |
$80,792 |
$91,677 |
$142,093 |
$299,528 |
$299,117 |
$243,099 |
|
Total Direct (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$271 |
$1,417 |
$1,662 |
$2,907 |
$7,871 |
$18,441 |
$36,537 |
$54,103 |
$77,957 |
$58,950 |
$68,821 |
$88,230 |
$85,680 |
$113,419 |
$110,995 |
$142,420 |
$201,016 |
$384,779 |
$401,127 |
$299,470 |
|
Burden (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$123 |
$475 |
$611 |
$1,399 |
$1,407 |
$4,620 |
$9,627 |
$21,886 |
$23,879 |
$15,250 |
$17,600 |
$23,807 |
$21,938 |
$33,425 |
$31,762 |
$43,582 |
$55,692 |
$87,241 |
$92,856 |
$78,458 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aircraft Ownership (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$4,762 |
$9,554 |
$15,730 |
$21,923 |
$27,814 |
$38,657 |
$66,438 |
$91,275 |
$125,477 |
$115,094 |
$42,761 |
$43,530 |
$43,338 |
$41,435 |
$41,070 |
$40,276 |
$40,654 |
$222,615 |
$227,687 |
$216,822 |
|
Rentals (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$47 |
$188 |
$26 |
$209 |
$3,265 |
$5,947 |
$13,735 |
$17,178 |
$37,233 |
$44,064 |
$42,761 |
$43,530 |
$43,338 |
$41,435 |
$41,070 |
$40,276 |
$40,654 |
$222,615 |
$227,687 |
$216,822 |
|
Depreciation and Amortization (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$4,715 |
$9,366 |
$15,704 |
$21,714 |
$24,549 |
$32,710 |
$52,703 |
$74,097 |
$88,244 |
$71,030 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$182 |
-$20 |
-$16 |
$0 |
-$786 |
-$942 |
-$1,698 |
-$2,023 |
$507 |
$23,291 |
$105,194 |
$113,153 |
$133,192 |
$156,398 |
$175,865 |
$193,738 |
$173,779 |
$206,538 |
$232,558 |
$238,236 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indicies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aircraft In Fleet |
- |
- |
- |
- |
- |
- |
3 |
5 |
9 |
12 |
14 |
20 |
34 |
48 |
61 |
66 |
70 |
73 |
81 |
92 |
88 |
115 |
132 |
189 |
211 |
141 |
|
Seats Per Departure |
- |
- |
- |
- |
- |
- |
172 |
172 |
172 |
172 |
170 |
166 |
162 |
161 |
160 |
160 |
159 |
159 |
162 |
167 |
170 |
172 |
170 |
167 |
168 |
170 |
|
Average Stage Length |
- |
- |
- |
- |
- |
- |
1,075 |
1,187 |
1,154 |
1,338 |
1,303 |
1,328 |
1,315 |
1,365 |
1,395 |
1,402 |
1,428 |
1,527 |
1,530 |
1,458 |
1,443 |
1,405 |
1,361 |
1,389 |
1,450 |
1,418 |
|
Gallons of Fuel Per Block Hour |
- |
- |
- |
- |
- |
- |
801 |
816 |
821 |
830 |
760 |
803 |
784 |
775 |
771 |
788 |
797 |
805 |
809 |
808 |
702 |
787 |
799 |
807 |
865 |
758 |
|
Load Factor |
|
|
|
|
|
|
73.4% |
68.6% |
72.8% |
76.7% |
79.9% |
80.6% |
79.8% |
80.2% |
81.6% |
85.2% |
86.8% |
87.9% |
87.1% |
86.4% |
85.2% |
85.5% |
85.6% |
84.3% |
84.7% |
55.7% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Daily Utilization per Aircraft |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Block Hours |
- |
- |
- |
- |
- |
- |
10.57 |
11.39 |
11.82 |
13.14 |
13.98 |
12.86 |
12.61 |
12.02 |
11.07 |
11.06 |
11.62 |
11.75 |
11.59 |
11.23 |
13.41 |
11.59 |
11.83 |
11.31 |
10.23 |
8.46 |
|
Airborne Hours |
- |
- |
- |
- |
- |
- |
9.19 |
10.03 |
10.39 |
11.67 |
11.38 |
11.31 |
11.09 |
10.61 |
9.84 |
9.91 |
10.44 |
10.62 |
10.47 |
10.10 |
10.50 |
10.07 |
10.36 |
9.87 |
9.74 |
7.51 |
|
Departures |
- |
- |
- |
- |
- |
- |
3.83 |
3.85 |
4.11 |
4.03 |
4.02 |
3.91 |
3.85 |
3.56 |
3.23 |
3.26 |
3.39 |
3.25 |
3.19 |
3.21 |
3.85 |
3.39 |
3.50 |
3.26 |
2.83 |
2.42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Traffic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Block Hours |
- |
- |
- |
- |
- |
- |
10,757.00 |
21,865.00 |
37,640.00 |
57,008.00 |
72,616.00 |
92,312.00 |
157,294.00 |
210,145.00 |
246,086.00 |
264,433.00 |
295,780.00 |
312,996.00 |
342,211.00 |
377,068.00 |
432,649.00 |
489,974.00 |
571,059.00 |
780,038.00 |
787,811.00 |
437,641.00 |
|
Airborne Hours |
- |
- |
- |
- |
- |
- |
9,357.00 |
19,256.00 |
33,082.00 |
50,656.00 |
59,113.00 |
81,223.00 |
138,335.00 |
185,510.00 |
218,853.00 |
237,066.00 |
265,640.00 |
282,890.00 |
309,200.00 |
339,260.00 |
338,890.00 |
425,650.00 |
500,240.00 |
680,592.00 |
750,634.00 |
388,331.00 |
|
Departures |
- |
- |
- |
- |
- |
- |
3,899.00 |
7,388.00 |
13,095.00 |
17,498.00 |
20,863.00 |
28,038.00 |
48,057.00 |
62,219.00 |
71,761.00 |
77,994.00 |
86,242.00 |
86,421.00 |
94,235.00 |
107,880.00 |
124,093.00 |
143,214.00 |
169,022.00 |
225,039.00 |
218,077.00 |
125,448.00 |
|
RPMs |
0 |
0 |
0 |
0 |
0 |
0 |
529,580,000 |
1,035,220,109 |
1,890,718,915 |
3,087,083,718 |
3,692,697,393 |
4,978,948,819 |
8,166,730,178 |
10,944,435,269 |
13,044,007,816 |
14,862,510,610 |
17,059,460,780 |
18,494,600,566 |
20,286,628,147 |
22,649,211,865 |
25,926,265,844 |
29,517,453,066 |
33,502,112,002 |
43,965,751,921 |
45,011,381,976 |
16,836,543,477 |
|
ASMs |
0 |
0 |
0 |
0 |
0 |
0 |
721,186,000 |
1,508,591,952 |
2,598,309,572 |
4,026,710,576 |
4,618,787,376 |
6,177,044,956 |
10,232,887,320 |
13,650,036,368 |
15,992,131,534 |
17,446,308,395 |
19,643,772,989 |
21,042,448,538 |
23,298,255,312 |
26,222,932,385 |
30,436,453,927 |
34,533,542,767 |
39,126,225,124 |
52,145,611,238 |
53,153,834,611 |
30,240,418,788 |
|
Miles |
0 |
0 |
0 |
0 |
0 |
0 |
4,192,941 |
8,770,874 |
15,106,451 |
23,411,108 |
27,176,201 |
37,223,002 |
63,188,549 |
84,958,835 |
100,104,311 |
109,313,919 |
123,185,132 |
131,976,038 |
144,178,177 |
157,290,149 |
179,069,254 |
201,152,305 |
230,113,424 |
312,595,513 |
316,294,372 |
177,933,179 |
|
Gallons |
0 |
0 |
0 |
0 |
0 |
0 |
8,616,041 |
17,834,187 |
30,889,201 |
47,297,764 |
55,161,730 |
74,145,479 |
123,394,378 |
162,952,756 |
189,636,622 |
208,314,893 |
235,597,000 |
252,096,000 |
276,757,000 |
304,618,000 |
303,870,000 |
385,631,000 |
456,471,000 |
629,299,000 |
681,381,410 |
331,553,000 |
|
Aircraft Days |
- |
- |
- |
- |
- |
- |
1,018.00 |
1,919.00 |
3,185.00 |
4,339.00 |
5,194.00 |
7,179.00 |
12,473.00 |
17,483.00 |
22,230.00 |
23,918.00 |
25,450.00 |
26,630.00 |
29,520.00 |
33,590.00 |
32,260.00 |
42,270.00 |
48,270.00 |
68,940.00 |
77,040.00 |
51,740.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Widebodies |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pilots (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Salaries and Wages (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Pilot Training (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Benefits and Payroll Taxes
(000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Per Diem/ Personnel (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased Goods (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Fuel/Oil (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Insurance (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Other (inc. Tax) (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maintenance (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Labor (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Materials (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Third Party (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Total Direct (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Burden (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aircraft Ownership (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Rentals (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Depreciation and Amortization (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indicies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aircraft In Fleet |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Seats Per Departure |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Average Stage Length |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Gallons of Fuel Per Block Hour |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Load Factor |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Daily Utilization per Aircraft |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Block Hours |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Airborne Hours |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Departures |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Traffic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Block Hours |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Airborne Hours |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Departures |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
RPMs |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
ASMs |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Miles |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Gallons |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Aircraft Days |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Fleet |
$528,991 |
$610,421 |
$651,532 |
$671,387 |
$751,500 |
$924,542 |
$936,034 |
$958,802 |
$1,061,792 |
$1,233,654 |
$1,345,116 |
$1,509,387 |
$1,574,189 |
$1,851,617 |
$1,434,321 |
$1,562,409 |
$1,952,434 |
$2,085,916 |
$2,185,980 |
$2,190,123 |
$1,838,518 |
$1,735,647 |
$2,031,658 |
$3,571,206 |
$3,565,317 |
$2,265,837 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pilots (000) |
$120,621 |
$135,819 |
$160,419 |
$186,775 |
$201,297 |
$212,067 |
$244,782 |
$271,719 |
$315,125 |
$329,559 |
$289,497 |
$272,064 |
$280,808 |
$257,541 |
$330,710 |
$294,287 |
$320,384 |
$339,822 |
$370,348 |
$405,343 |
$435,359 |
$458,696 |
$532,969 |
$843,588 |
$883,647 |
$745,306 |
|
Salaries and Wages (000) |
$93,565 |
$105,556 |
$123,285 |
$142,584 |
$153,570 |
$163,722 |
$190,732 |
$201,654 |
$220,009 |
$231,803 |
$194,263 |
$177,190 |
$180,080 |
$180,845 |
$201,587 |
$187,876 |
$202,506 |
$214,088 |
$233,552 |
$255,582 |
$273,668 |
$288,598 |
$334,521 |
$584,791 |
$615,920 |
$543,199 |
|
Pilot Training (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$475 |
$614 |
$1,094 |
$1,143 |
$1,156 |
$224 |
$179 |
$440 |
$1,574 |
$1,259 |
$57 |
|
Benefits and Payroll Taxes
(000) |
$20,446 |
$23,318 |
$26,256 |
$34,985 |
$40,731 |
$41,693 |
$46,478 |
$62,434 |
$87,274 |
$89,744 |
$87,120 |
$86,324 |
$91,127 |
$66,478 |
$117,113 |
$91,299 |
$101,646 |
$107,468 |
$117,224 |
$128,040 |
$137,337 |
$144,624 |
$167,492 |
$204,547 |
$216,027 |
$176,930 |
|
Per Diem/ Personnel (000) |
$6,610 |
$6,945 |
$10,878 |
$9,206 |
$6,996 |
$6,652 |
$7,572 |
$7,631 |
$7,842 |
$8,012 |
$8,114 |
$8,550 |
$9,601 |
$10,218 |
$12,010 |
$14,637 |
$15,618 |
$17,172 |
$18,429 |
$20,565 |
$24,130 |
$25,295 |
$30,516 |
$52,676 |
$50,441 |
$25,120 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased Goods (000) |
$151,678 |
$198,215 |
$195,591 |
$157,595 |
$198,808 |
$306,136 |
$264,947 |
$253,785 |
$298,394 |
$463,285 |
$615,452 |
$758,206 |
$820,262 |
$1,095,862 |
$571,954 |
$761,735 |
$1,121,916 |
$1,218,758 |
$1,250,513 |
$1,219,005 |
$810,217 |
$678,613 |
$897,819 |
$1,702,408 |
$1,585,203 |
$561,876 |
|
Fuel/Oil (000) |
$140,294 |
$177,973 |
$176,585 |
$138,571 |
$179,490 |
$283,363 |
$241,167 |
$226,736 |
$272,941 |
$434,559 |
$584,068 |
$720,007 |
$779,958 |
$1,053,444 |
$542,855 |
$727,663 |
$1,077,504 |
$1,169,900 |
$1,199,095 |
$1,174,516 |
$767,385 |
$637,715 |
$850,119 |
$1,591,007 |
$1,496,850 |
$532,036 |
|
Insurance (000) |
$3,239 |
$3,132 |
$2,706 |
$2,102 |
$1,135 |
$1,626 |
$3,934 |
$6,985 |
$3,501 |
$2,700 |
$2,201 |
$2,220 |
$1,509 |
$1,529 |
$1,682 |
$1,553 |
$1,462 |
$1,490 |
$1,530 |
$1,505 |
$1,372 |
$1,483 |
$1,307 |
$2,828 |
$2,721 |
$3,114 |
|
Other (inc. Tax) (000) |
$8,145 |
$17,110 |
$16,300 |
$16,922 |
$18,183 |
$21,147 |
$19,846 |
$20,064 |
$21,952 |
$26,026 |
$29,183 |
$35,979 |
$38,795 |
$40,889 |
$27,417 |
$32,519 |
$42,950 |
$47,368 |
$49,888 |
$42,984 |
$41,460 |
$39,415 |
$46,393 |
$108,573 |
$85,632 |
$26,726 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maintenance (000) |
$77,854 |
$91,761 |
$107,046 |
$123,128 |
$143,021 |
$198,161 |
$207,729 |
$217,161 |
$229,918 |
$225,475 |
$224,288 |
$258,864 |
$248,065 |
$264,238 |
$283,954 |
$262,478 |
$257,030 |
$266,054 |
$287,394 |
$281,740 |
$299,120 |
$305,762 |
$365,297 |
$563,643 |
$597,553 |
$484,244 |
|
Labor (000) |
$12,155 |
$12,863 |
$12,977 |
$14,849 |
$16,108 |
$16,892 |
$17,119 |
$19,587 |
$21,966 |
$5,871 |
$6,181 |
$56,896 |
$54,090 |
$56,725 |
$53,834 |
$50,335 |
$52,385 |
$54,758 |
$55,471 |
$57,788 |
$59,047 |
$62,231 |
$75,390 |
$92,160 |
$106,795 |
$97,620 |
|
Materials (000) |
$32,961 |
$32,445 |
$34,862 |
$33,521 |
$48,657 |
$55,790 |
$15,284 |
$17,901 |
$21,996 |
$24,380 |
$24,993 |
$25,342 |
$16,148 |
$15,203 |
$13,857 |
$13,719 |
$15,937 |
$16,753 |
$18,439 |
$17,073 |
$21,555 |
$26,163 |
$22,132 |
$17,235 |
$21,243 |
$18,950 |
|
Third Party (000) |
$61,515 |
$62,368 |
$62,878 |
$72,142 |
$112,957 |
$150,973 |
$111,974 |
$129,121 |
$127,144 |
$135,995 |
$166,370 |
$139,013 |
$134,024 |
$146,951 |
$161,887 |
$147,903 |
$136,995 |
$138,762 |
$154,936 |
$143,041 |
$159,859 |
$160,361 |
$197,155 |
$361,188 |
$362,121 |
$309,920 |
|
Total Direct (000) |
$53,979 |
$65,148 |
$78,098 |
$90,071 |
$105,542 |
$144,882 |
$142,184 |
$163,721 |
$169,219 |
$148,159 |
$187,996 |
$207,975 |
$202,050 |
$218,455 |
$229,002 |
$210,636 |
$204,563 |
$209,493 |
$228,847 |
$217,622 |
$232,275 |
$234,672 |
$285,704 |
$461,856 |
$485,705 |
$383,330 |
|
Burden (000) |
$23,875 |
$26,613 |
$28,948 |
$33,057 |
$37,479 |
$53,279 |
$65,545 |
$53,440 |
$60,699 |
$77,316 |
$36,292 |
$50,889 |
$46,015 |
$45,783 |
$54,952 |
$51,843 |
$52,467 |
$56,562 |
$58,549 |
$64,116 |
$66,846 |
$71,092 |
$79,593 |
$101,790 |
$111,843 |
$100,918 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aircraft Ownership (000) |
$176,918 |
$182,406 |
$186,054 |
$201,137 |
$205,327 |
$204,650 |
$211,623 |
$211,340 |
$214,688 |
$209,434 |
$213,036 |
$216,205 |
$221,404 |
$231,301 |
$244,823 |
$207,486 |
$93,335 |
$94,649 |
$97,090 |
$85,837 |
$74,088 |
$56,273 |
$43,017 |
$244,907 |
$250,270 |
$223,890 |
|
Rentals (000) |
$137,748 |
$145,963 |
$148,456 |
$158,900 |
$157,171 |
$144,325 |
$135,872 |
$128,197 |
$123,918 |
$113,465 |
$116,790 |
$111,857 |
$114,488 |
$108,236 |
$111,545 |
$102,612 |
$93,335 |
$94,649 |
$97,090 |
$85,837 |
$74,088 |
$56,273 |
$43,017 |
$244,907 |
$250,270 |
$223,890 |
|
Depreciation and Amortization (000) |
$39,170 |
$36,443 |
$37,598 |
$42,237 |
$48,156 |
$60,325 |
$75,751 |
$83,143 |
$90,770 |
$95,969 |
$96,246 |
$104,348 |
$106,916 |
$123,065 |
$133,278 |
$104,874 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other (000) |
$1,920 |
$2,220 |
$2,422 |
$2,752 |
$3,047 |
$3,528 |
$6,953 |
$4,797 |
$3,667 |
$5,901 |
$2,843 |
$4,048 |
$3,650 |
$2,675 |
$2,880 |
$36,423 |
$159,769 |
$166,633 |
$180,635 |
$198,198 |
$219,734 |
$236,303 |
$192,556 |
$216,660 |
$248,644 |
$250,521 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indicies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aircraft In Fleet |
73 |
74 |
76 |
82 |
86 |
91 |
158 |
102 |
107 |
108 |
110 |
111 |
113 |
113 |
114 |
115 |
117 |
120 |
128 |
134 |
129 |
148 |
154 |
210 |
235 |
154 |
|
Seats Per Departure |
132 |
132 |
133 |
133 |
133 |
131 |
131 |
132 |
134 |
135 |
138 |
140 |
144 |
146 |
148 |
149 |
150 |
150 |
152 |
157 |
161 |
164 |
165 |
161 |
162 |
164 |
|
Average Stage Length |
729 |
730 |
729 |
752 |
766 |
789 |
797 |
829 |
866 |
886 |
898 |
919 |
926 |
979 |
1,035 |
1,085 |
1,114 |
1,161 |
1,178 |
1,182 |
1,195 |
1,220 |
1,236 |
1,298 |
1,299 |
1,272 |
|
Gallons of Fuel Per Block Hour |
847 |
864 |
864 |
875 |
861 |
844 |
895 |
821 |
815 |
815 |
745 |
795 |
784 |
759 |
749 |
768 |
778 |
787 |
791 |
792 |
712 |
774 |
792 |
728 |
783 |
752 |
|
Load Factor |
61.8% |
66.0% |
67.3% |
67.1% |
67.9% |
69.2% |
68.4% |
68.1% |
69.7% |
72.9% |
75.9% |
76.6% |
76.2% |
77.3% |
79.3% |
83.3% |
85.2% |
86.6% |
86.1% |
85.7% |
84.5% |
84.9% |
85.1% |
84.1% |
84.4% |
55.6% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Daily Utilization per Aircraft |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Block Hours |
10.80 |
11.36 |
11.49 |
11.52 |
11.27 |
10.76 |
6.52 |
10.60 |
10.56 |
11.02 |
11.63 |
11.00 |
10.93 |
10.63 |
9.75 |
9.94 |
10.45 |
10.66 |
10.64 |
10.50 |
11.80 |
10.80 |
11.25 |
12.10 |
10.88 |
8.42 |
|
Airborne Hours |
9.32 |
9.75 |
9.89 |
9.89 |
9.68 |
9.27 |
5.58 |
9.16 |
9.18 |
9.59 |
9.28 |
9.47 |
9.39 |
9.18 |
8.50 |
8.79 |
9.23 |
9.48 |
9.46 |
9.32 |
9.41 |
9.36 |
9.80 |
9.55 |
9.42 |
7.40 |
|
Departures |
5.40 |
5.68 |
5.76 |
5.62 |
5.39 |
5.01 |
2.98 |
4.75 |
4.61 |
4.72 |
4.50 |
4.47 |
4.41 |
4.10 |
3.62 |
3.62 |
3.73 |
3.70 |
3.65 |
3.57 |
3.96 |
3.56 |
3.62 |
3.69 |
3.30 |
2.65 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Traffic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Block Hours |
288,590 |
308,598 |
318,598 |
344,171 |
355,564 |
358,893 |
375,069 |
393,645 |
413,614 |
435,267 |
465,102 |
445,724 |
451,886 |
440,019 |
407,316 |
417,106 |
445,301 |
467,510 |
496,635 |
513,947 |
556,061 |
586,813 |
632,871 |
929,181 |
933,369 |
476,002 |
|
Airborne Hours |
249,074 |
265,099 |
274,238 |
295,587 |
305,586 |
309,060 |
320,959 |
340,169 |
359,697 |
378,731 |
371,029 |
383,986 |
388,270 |
380,157 |
355,106 |
368,812 |
393,410 |
415,630 |
441,600 |
456,230 |
443,550 |
508,140 |
551,190 |
733,592 |
807,984 |
418,143 |
|
Departures |
144,396 |
154,450 |
159,782 |
167,775 |
170,208 |
167,186 |
171,411 |
176,349 |
180,692 |
186,303 |
179,820 |
181,330 |
182,124 |
169,710 |
151,086 |
151,662 |
159,154 |
162,048 |
170,107 |
174,812 |
186,441 |
193,090 |
203,442 |
283,724 |
283,156 |
150,025 |
|
RPMs |
8,584,433,000 |
9,830,959,000 |
10,386,274,000 |
11,283,209,000 |
11,785,684,000 |
11,986,656,000 |
12,248,883,000 |
13,183,559,643 |
14,573,259,887 |
16,234,053,727 |
16,918,350,455 |
17,825,193,663 |
18,454,634,541 |
18,714,448,287 |
18,364,694,326 |
20,353,015,054 |
22,589,681,143 |
24,420,732,029 |
26,176,259,578 |
27,782,138,268 |
30,345,028,733 |
32,863,852,966 |
35,303,675,927 |
49,791,520,646 |
50,415,826,408 |
17,439,343,811 |
|
ASMs |
13,885,162,000 |
14,903,822,000 |
15,436,125,000 |
16,807,059,000 |
17,350,666,000 |
17,314,825,000 |
17,917,503,000 |
19,355,720,127 |
20,920,921,278 |
22,275,401,762 |
22,295,220,227 |
23,279,372,312 |
24,212,229,175 |
24,221,688,268 |
23,147,848,810 |
24,436,716,611 |
26,521,098,069 |
28,185,008,574 |
30,416,563,640 |
32,434,498,081 |
35,917,395,827 |
38,720,546,511 |
41,468,377,856 |
59,186,490,746 |
59,714,508,542 |
31,388,778,516 |
|
Miles |
105,260,113 |
112,784,003 |
116,409,159 |
126,175,183 |
130,333,708 |
131,924,448 |
136,689,598 |
146,177,364 |
156,471,848 |
165,091,573 |
161,481,810 |
166,645,158 |
168,665,498 |
166,218,002 |
156,303,618 |
164,527,160 |
177,335,771 |
188,198,994 |
200,314,929 |
206,713,329 |
222,881,400 |
235,621,516 |
251,462,119 |
368,406,339 |
367,936,587 |
190,822,120 |
|
Gallons |
244,374,831 |
266,599,479 |
275,222,304 |
301,096,963 |
305,967,285 |
302,855,753 |
335,640,650 |
323,265,062 |
337,300,326 |
354,734,181 |
346,442,783 |
354,289,548 |
354,314,906 |
333,802,280 |
304,889,434 |
320,479,864 |
346,404,000 |
367,857,000 |
392,654,000 |
407,240,000 |
395,859,000 |
454,252,000 |
501,168,280 |
676,492,000 |
731,184,410 |
357,988,000 |
|
Aircraft Days |
26,719 |
27,177 |
27,737 |
29,877 |
31,563 |
33,343 |
57,529 |
37,152 |
39,179 |
39,484 |
39,983 |
40,529 |
41,328 |
41,412 |
41,757 |
41,948 |
42,630 |
43,850 |
46,660 |
48,970 |
47,140 |
54,310 |
56,240 |
76,810 |
85,800 |
56,520 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPORTING DATA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Days |
365 |
366 |
365 |
365 |
365 |
366 |
365 |
365 |
365 |
366 |
365 |
365 |
365 |
365 |
365 |
365 |
365 |
366 |
365 |
365 |
365 |
366 |
365 |
365 |
365 |
366 |
Small
Narrowbodies N1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N1 |
Sum of Block Hours |
288590 |
308598 |
318598 |
344171 |
355564 |
358893 |
364312 |
371780 |
375974 |
378259 |
392486 |
353412 |
294592 |
229874 |
161230 |
152673 |
149521 |
154514 |
154424 |
136879 |
123412 |
96839 |
61812 |
149143 |
145558 |
38361 |
N1 |
Sum of Airborne Hours |
249074 |
265099 |
274238 |
295587 |
305586 |
309060 |
311602 |
320913 |
326615 |
328075 |
311916 |
302763 |
249935 |
194647 |
136253 |
131746 |
127770 |
132740 |
132400 |
116970 |
104660 |
82490 |
50950 |
53000 |
57350 |
29812 |
N1 |
Sum of Departures |
144396 |
154450 |
159782 |
167775 |
170208 |
167186 |
167512 |
168961 |
167597 |
168805 |
158957 |
153292 |
134067 |
107491 |
79325 |
73668 |
72912 |
75627 |
75872 |
66932 |
62348 |
49876 |
34420 |
58685 |
65079 |
24577 |
N1 |
Sum of RPMs |
8.584E+09 |
9.831E+09 |
1.039E+10 |
1.128E+10 |
1.179E+10 |
1.199E+10 |
1.172E+10 |
1.215E+10 |
1.268E+10 |
1.315E+10 |
1.323E+10 |
1.285E+10 |
1.029E+10 |
7.770E+09 |
5.321E+09 |
5.491E+09 |
5.530E+09 |
5926131463 |
5889631431 |
5132926403 |
4418762889 |
3346399900 |
1801563925 |
5825768725 |
5404444432 |
602800334 |
N1 |
Sum of ASMs |
1.389E+10 |
1.490E+10 |
1.544E+10 |
1.681E+10 |
1.735E+10 |
1.731E+10 |
1.720E+10 |
1.785E+10 |
1.832E+10 |
1.825E+10 |
1.768E+10 |
1.710E+10 |
1.398E+10 |
1.057E+10 |
7.156E+09 |
6.990E+09 |
6.877E+09 |
7142560036 |
7118308328 |
6211565696 |
5480941900 |
4187003744 |
2342152732 |
7040879508 |
6560673931 |
1148359728 |
N1 |
Sum of Miles |
1.053E+08 |
1.128E+08 |
1.164E+08 |
1.262E+08 |
1.303E+08 |
1.319E+08 |
1.325E+08 |
1.374E+08 |
1.414E+08 |
1.417E+08 |
1.343E+08 |
1.294E+08 |
1.055E+08 |
8.126E+07 |
5.620E+07 |
5.521E+07 |
5.415E+07 |
56222956 |
56136752 |
49423180 |
43812146 |
34469211 |
21348695 |
55810826 |
51642215 |
12888941 |
N1 |
Sum of Gallons |
2.444E+08 |
2.666E+08 |
2.752E+08 |
3.011E+08 |
3.060E+08 |
3.029E+08 |
3.270E+08 |
3.054E+08 |
3.064E+08 |
3.074E+08 |
2.913E+08 |
2.801E+08 |
2.309E+08 |
1.708E+08 |
1.153E+08 |
1.122E+08 |
1.108E+08 |
115761000 |
115897000 |
102622000 |
91989000 |
68621000 |
44697280 |
47193000 |
49803000 |
26435000 |
N1 |
Sum of ACFleet |
26719 |
27177 |
27737 |
29877 |
31563 |
33343 |
56511 |
35233 |
35994 |
35145 |
34789 |
33350 |
28855 |
23929 |
19527 |
18030 |
17180 |
17220 |
17140 |
15380 |
14880 |
12040 |
7970 |
7870 |
8760 |
4780 |
N1 |
Sum of Total AC Op |
528991 |
610421 |
651532 |
671387 |
751500 |
924542 |
915868 |
918710 |
988082 |
1102367 |
1166375 |
1234679 |
1077987 |
1032784 |
648308 |
670813 |
746744 |
770632 |
772639 |
644455 |
510363 |
366552 |
268556 |
315848 |
320692 |
230110 |
N1 |
Sum of Pilots |
120621 |
135819 |
160419 |
186775 |
201297 |
212067 |
236731 |
256833 |
287580 |
286455 |
244325 |
214515 |
181912 |
132671 |
125070 |
107632 |
108522 |
123985 |
119243 |
109523 |
98902 |
78532 |
55954 |
64983 |
69493 |
64467 |
N1 |
Sum of Salaries and Wages |
93565 |
105556 |
123285 |
142584 |
153570 |
163722 |
184266 |
190594 |
200775 |
201457 |
163933 |
139622 |
116706 |
93069 |
76235 |
68632 |
67787 |
78200 |
75032 |
68757 |
61920 |
49167 |
33819 |
43426 |
48519 |
47020 |
N1 |
Sum of Pilot Training |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
190 |
270 |
362 |
356 |
309 |
179 |
142 |
75 |
115 |
88 |
5 |
N1 |
Sum of Benefits and Payroll Taxes |
20446 |
23318 |
26256 |
34985 |
40731 |
41693 |
44913 |
59022 |
79583 |
77997 |
73517 |
68025 |
58935 |
34258 |
44112 |
33435 |
34289 |
39526 |
37963 |
34943 |
31431 |
25059 |
17428 |
16835 |
17342 |
15432 |
N1 |
Sum of Per Diem/ Personnel |
6610 |
6945 |
10878 |
9206 |
6996 |
6652 |
7552 |
7217 |
7222 |
7001 |
6875 |
6868 |
6271 |
5344 |
4723 |
5375 |
6176 |
5897 |
5892 |
5514 |
5372 |
4164 |
4632 |
4607 |
3544 |
2010 |
N1 |
Sum of Purchased Goods |
151678 |
198215 |
195591 |
157595 |
198808 |
306136 |
258170 |
240005 |
270216 |
401331 |
518189 |
601823 |
533860 |
567140 |
219401 |
269379 |
362463 |
388030 |
372424 |
313837 |
178211 |
109695 |
82872 |
126823 |
108963 |
39972 |
N1 |
Sum of Fuel/Oil |
140294 |
177973 |
176585 |
138571 |
179490 |
283363 |
235067 |
214187 |
246884 |
375931 |
491068 |
571162 |
506824 |
544186 |
207616 |
256843 |
347750 |
373205 |
357510 |
300769 |
169131 |
103417 |
78754 |
118832 |
103132 |
38035 |
N1 |
Sum of Insurance |
3239 |
3132 |
2706 |
2102 |
1135 |
1626 |
3738 |
6449 |
3081 |
2270 |
1762 |
1620 |
856 |
675 |
574 |
456 |
356 |
303 |
285 |
214 |
144 |
96 |
63 |
120 |
134 |
164 |
N1 |
Sum of Other (inc. Tax) |
8145 |
17110 |
16300 |
16922 |
18183 |
21147 |
19365 |
19369 |
20251 |
23130 |
25359 |
29041 |
26180 |
22279 |
11211 |
12080 |
14357 |
14522 |
14629 |
12854 |
8936 |
6182 |
4055 |
7871 |
5697 |
1773 |
N1 |
Sum of MX |
77854 |
91761 |
107046 |
123128 |
143021 |
198161 |
207335 |
215269 |
227645 |
221169 |
215010 |
235803 |
201901 |
188249 |
182118 |
188278 |
170610 |
154018 |
179777 |
134893 |
156363 |
119763 |
108590 |
91628 |
103567 |
106318 |
N1 |
Sum of Labor |
12155 |
12863 |
12977 |
14849 |
16108 |
16892 |
17085 |
18898 |
21632 |
5257 |
5263 |
46130 |
36674 |
29608 |
30371 |
35512 |
34758 |
31786 |
34675 |
27708 |
30955 |
24343 |
22951 |
13222 |
18135 |
21815 |
N1 |
Sum of Materials |
32961 |
32445 |
34862 |
33521 |
48657 |
55790 |
15149 |
17352 |
21591 |
23174 |
21268 |
19974 |
12308 |
11784 |
8913 |
9683 |
10573 |
9687 |
11539 |
8530 |
11308 |
10155 |
6881 |
2267 |
3433 |
4147 |
N1 |
Sum of Third Party |
61515 |
62368 |
62878 |
72142 |
112957 |
150973 |
111872 |
128736 |
126105 |
134237 |
160764 |
131012 |
117229 |
123072 |
111761 |
106490 |
90410 |
79795 |
96954 |
67962 |
79067 |
68684 |
55062 |
61660 |
63004 |
66821 |
N1 |
Sum of Total Direct |
53979 |
65148 |
78098 |
90071 |
105542 |
144882 |
141913 |
162304 |
167557 |
145252 |
180125 |
189534 |
165513 |
164352 |
151045 |
151686 |
135742 |
121263 |
143167 |
104203 |
121280 |
92252 |
84688 |
77077 |
84578 |
83860 |
N1 |
Sum of Burden |
23875 |
26613 |
28948 |
33057 |
37479 |
53279 |
65422 |
52965 |
60088 |
75917 |
34885 |
46269 |
36388 |
23897 |
31073 |
36593 |
34867 |
32755 |
36611 |
30691 |
35084 |
27510 |
23901 |
14549 |
18987 |
22460 |
N1 |
Sum of Aircraft Ownership |
176918 |
182406 |
186054 |
201137 |
205327 |
204650 |
206861 |
201786 |
198958 |
187511 |
185222 |
177548 |
154966 |
140026 |
119346 |
92392 |
50574 |
51119 |
53752 |
44402 |
33018 |
15997 |
2363 |
22292 |
22583 |
7068 |
N1 |
Sum of Rentals |
137748 |
145963 |
148456 |
158900 |
157171 |
144325 |
135825 |
128009 |
123892 |
113256 |
113525 |
105910 |
100753 |
91058 |
74312 |
58548 |
50574 |
51119 |
53752 |
44402 |
33018 |
15997 |
2363 |
22292 |
22583 |
7068 |
N1 |
Sum of Depreciation and Amortization |
39170 |
36443 |
37598 |
42237 |
48156 |
60325 |
71036 |
73777 |
75066 |
74255 |
71697 |
71638 |
54213 |
48968 |
45034 |
33844 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N1 |
Sum of Other |
1980 |
2220 |
2422 |
2752 |
3053 |
3444 |
4707 |
6277 |
3683 |
5901 |
3667 |
5028 |
5836 |
4802 |
2391 |
1656 |
1054 |
1714 |
2295 |
2478 |
2514 |
1220 |
362 |
126 |
156 |
179 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
Large
Narrowbodies N2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N2 |
Sum of Block Hours |
0 |
0 |
0 |
0 |
0 |
0 |
10757 |
21865 |
37640 |
57008 |
72616 |
92312 |
157294 |
210145 |
246086 |
264433 |
295780 |
312996 |
342211 |
377068 |
432649 |
489974 |
571059 |
780038 |
787811 |
437641 |
N2 |
Sum of Airborne Hours |
0 |
0 |
0 |
0 |
0 |
0 |
9357 |
19256 |
33082 |
50656 |
59113 |
81223 |
138335 |
185510 |
218853 |
237066 |
265640 |
282890 |
309200 |
339260 |
338890 |
425650 |
500240 |
680592 |
750634 |
388331 |
N2 |
Sum of Departures |
0 |
0 |
0 |
0 |
0 |
0 |
3899 |
7388 |
13095 |
17498 |
20863 |
28038 |
48057 |
62219 |
71761 |
77994 |
86242 |
86421 |
94235 |
107880 |
124093 |
143214 |
169022 |
225039 |
218077 |
125448 |
N2 |
Sum of RPMs |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
5.296E+08 |
1.035E+09 |
1.891E+09 |
3.087E+09 |
3.693E+09 |
4.979E+09 |
8.167E+09 |
1.094E+10 |
1.304E+10 |
1.486E+10 |
1.706E+10 |
18494600566 |
20286628147 |
22649211865 |
25926265844 |
29517453066 |
33502112002 |
43965751921 |
45011381976 |
16836543477 |
N2 |
Sum of ASMs |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
7.212E+08 |
1.509E+09 |
2.598E+09 |
4.027E+09 |
4.619E+09 |
6.177E+09 |
1.023E+10 |
1.365E+10 |
1.599E+10 |
1.745E+10 |
1.964E+10 |
21042448538 |
23298255312 |
26222932385 |
30436453927 |
34533542767 |
39126225124 |
52145611238 |
53153834611 |
30240418788 |
N2 |
Sum of Miles |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
4.193E+06 |
8.771E+06 |
1.511E+07 |
2.341E+07 |
2.718E+07 |
3.722E+07 |
6.319E+07 |
8.496E+07 |
1.001E+08 |
1.093E+08 |
1.232E+08 |
131976038 |
144178177 |
157290149 |
179069254 |
201152305 |
230113424 |
312595513 |
316294372 |
177933179 |
N2 |
Sum of Gallons |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
8.616E+06 |
1.783E+07 |
3.089E+07 |
4.730E+07 |
5.516E+07 |
7.415E+07 |
1.234E+08 |
1.630E+08 |
1.896E+08 |
2.083E+08 |
2.356E+08 |
252096000 |
276757000 |
304618000 |
303870000 |
385631000 |
456471000 |
629299000 |
681381410 |
331553000 |
N2 |
Sum of ACFleet |
0 |
0 |
0 |
0 |
0 |
0 |
1018 |
1919 |
3185 |
4339 |
5194 |
7179 |
12473 |
17483 |
22230 |
23918 |
25450 |
26630 |
29520 |
33590 |
32260 |
42270 |
48270 |
68940 |
77040 |
51740 |
N2 |
Sum of Total AC Op |
0 |
0 |
0 |
0 |
0 |
0 |
20166 |
40092 |
73710 |
131287 |
178741 |
274708 |
496202 |
818833 |
786013 |
891596 |
1205690 |
1315284 |
1413341 |
1545668 |
1328155 |
1369095 |
1763102 |
3255358 |
3244625 |
2035727 |
N2 |
Sum of Pilots |
0 |
0 |
0 |
0 |
0 |
0 |
8051 |
14886 |
27545 |
43104 |
45172 |
57549 |
98896 |
124870 |
205640 |
186655 |
211862 |
215837 |
251105 |
295820 |
336457 |
380164 |
477015 |
778605 |
814154 |
680839 |
N2 |
Sum of Salaries and Wages |
0 |
0 |
0 |
0 |
0 |
0 |
6466 |
11060 |
19234 |
30346 |
30330 |
37568 |
63374 |
87776 |
125352 |
119244 |
134719 |
135888 |
158520 |
186825 |
211748 |
239431 |
300702 |
541365 |
567401 |
496179 |
N2 |
Sum of Pilot Training |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
285 |
344 |
732 |
787 |
847 |
45 |
37 |
365 |
1459 |
1171 |
52 |
N2 |
Sum of Benefits and Payroll Taxes |
0 |
0 |
0 |
0 |
0 |
0 |
1565 |
3412 |
7691 |
11747 |
13603 |
18299 |
32192 |
32220 |
73001 |
57864 |
67357 |
67942 |
79261 |
93097 |
105906 |
119565 |
150064 |
187712 |
198685 |
161498 |
N2 |
Sum of Per Diem/ Personnel |
0 |
0 |
0 |
0 |
0 |
0 |
20 |
414 |
620 |
1011 |
1239 |
1682 |
3330 |
4874 |
7287 |
9262 |
9442 |
11275 |
12537 |
15051 |
18758 |
21131 |
25884 |
48069 |
46897 |
23110 |
N2 |
Sum of Purchased Goods |
0 |
0 |
0 |
0 |
0 |
0 |
6777 |
13780 |
28178 |
61954 |
97263 |
156383 |
286402 |
528722 |
352553 |
492356 |
759453 |
830728 |
878089 |
905168 |
632006 |
568918 |
814947 |
1575585 |
1476240 |
521904 |
N2 |
Sum of Fuel/Oil |
0 |
0 |
0 |
0 |
0 |
0 |
6100 |
12549 |
26057 |
58628 |
93000 |
148845 |
273134 |
509258 |
335239 |
470820 |
729754 |
796695 |
841585 |
873747 |
598254 |
534298 |
771365 |
1472175 |
1393718 |
494001 |
N2 |
Sum of Insurance |
0 |
0 |
0 |
0 |
0 |
0 |
196 |
536 |
420 |
430 |
439 |
600 |
653 |
854 |
1108 |
1097 |
1106 |
1187 |
1245 |
1291 |
1228 |
1387 |
1244 |
2708 |
2587 |
2950 |
N2 |
Sum of Other (inc. Tax) |
0 |
0 |
0 |
0 |
0 |
0 |
481 |
695 |
1701 |
2896 |
3824 |
6938 |
12615 |
18610 |
16206 |
20439 |
28593 |
32846 |
35259 |
30130 |
32524 |
33233 |
42338 |
100702 |
79935 |
24953 |
N2 |
Sum of MX |
0 |
0 |
0 |
0 |
0 |
0 |
394 |
1892 |
2273 |
4306 |
9278 |
23061 |
46164 |
75989 |
101836 |
74200 |
86420 |
112036 |
107617 |
146847 |
142757 |
185999 |
256707 |
472015 |
493986 |
377926 |
N2 |
Sum of Labor |
0 |
0 |
0 |
0 |
0 |
0 |
34 |
689 |
334 |
614 |
918 |
10766 |
17416 |
27117 |
23463 |
14823 |
17627 |
22972 |
20796 |
30080 |
28092 |
37888 |
52439 |
78938 |
88660 |
75805 |
N2 |
Sum of Materials |
0 |
0 |
0 |
0 |
0 |
0 |
135 |
549 |
405 |
1206 |
3725 |
5368 |
3840 |
3419 |
4944 |
4036 |
5364 |
7066 |
6900 |
8543 |
10247 |
16008 |
15251 |
14968 |
17810 |
14803 |
N2 |
Sum of Third Party |
0 |
0 |
0 |
0 |
0 |
0 |
102 |
385 |
1039 |
1758 |
5606 |
8001 |
16795 |
23879 |
50126 |
41413 |
46585 |
58967 |
57982 |
75079 |
80792 |
91677 |
142093 |
299528 |
299117 |
243099 |
N2 |
Sum of Total Direct |
0 |
0 |
0 |
0 |
0 |
0 |
271 |
1417 |
1662 |
2907 |
7871 |
18441 |
36537 |
54103 |
77957 |
58950 |
68821 |
88230 |
85680 |
113419 |
110995 |
142420 |
201016 |
384779 |
401127 |
299470 |
N2 |
Sum of Burden |
0 |
0 |
0 |
0 |
0 |
0 |
123 |
475 |
611 |
1399 |
1407 |
4620 |
9627 |
21886 |
23879 |
15250 |
17600 |
23807 |
21938 |
33425 |
31762 |
43582 |
55692 |
87241 |
92856 |
78458 |
N2 |
Sum of Aircraft Ownership |
0 |
0 |
0 |
0 |
0 |
0 |
4762 |
9554 |
15730 |
21923 |
27814 |
38657 |
66438 |
91275 |
125477 |
115094 |
42761 |
43530 |
43338 |
41435 |
41070 |
40276 |
40654 |
222615 |
227687 |
216822 |
N2 |
Sum of Rentals |
0 |
0 |
0 |
0 |
0 |
0 |
47 |
188 |
26 |
209 |
3265 |
5947 |
13735 |
17178 |
37233 |
44064 |
42761 |
43530 |
43338 |
41435 |
41070 |
40276 |
40654 |
222615 |
227687 |
216822 |
N2 |
Sum of Depreciation and Amortization |
0 |
0 |
0 |
0 |
0 |
0 |
4715 |
9366 |
15704 |
21714 |
24549 |
32710 |
52703 |
74097 |
88244 |
71030 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N2 |
Sum of Other |
0 |
0 |
0 |
0 |
0 |
0 |
182 |
0 |
0 |
0 |
0 |
0 |
42 |
3 |
517 |
1082 |
555 |
825 |
1322 |
1494 |
1787 |
1419 |
1177 |
1282 |
1595 |
2574 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
Widebodies W |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
W |
Sum of Block Hours |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Airborne Hours |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Departures |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of RPMs |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of ASMs |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Miles |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Gallons |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of ACFleet |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Total AC Op |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Pilots |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Salaries and Wages |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Pilot Training |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Benefits and Payroll Taxes |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Per Diem/ Personnel |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Purchased Goods |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Fuel/Oil |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Insurance |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Other (inc. Tax) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of MX |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Labor |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Materials |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Third Party |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Total Direct |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Burden |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Aircraft Ownership |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Rentals |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Depreciation and Amortization |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Other |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
Overall Fleet |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
Sum of Block Hours |
288590 |
308598 |
318598 |
344171 |
355564 |
358893 |
375069 |
393645 |
413614 |
435267 |
465102 |
445724 |
451886 |
440019 |
407316 |
417106 |
445301 |
467510 |
496635 |
513947 |
556061 |
586813 |
632871 |
929181 |
933369 |
476002 |
Total |
Sum of Airborne Hours |
249074 |
265099 |
274238 |
295587 |
305586 |
309060 |
320959 |
340169 |
359697 |
378731 |
371029 |
383986 |
388270 |
380157 |
355106 |
368812 |
393410 |
415630 |
441600 |
456230 |
443550 |
508140 |
551190 |
733592 |
807984 |
418143 |
Total |
Sum of Departures |
144396 |
154450 |
159782 |
167775 |
170208 |
167186 |
171411 |
176349 |
180692 |
186303 |
179820 |
181330 |
182124 |
169710 |
151086 |
151662 |
159154 |
162048 |
170107 |
174812 |
186441 |
193090 |
203442 |
283724 |
283156 |
150025 |
Total |
Sum of RPMs |
8.584E+09 |
9.831E+09 |
1.039E+10 |
1.128E+10 |
1.179E+10 |
1.199E+10 |
1.225E+10 |
1.318E+10 |
1.457E+10 |
1.623E+10 |
1.692E+10 |
1.783E+10 |
1.845E+10 |
1.871E+10 |
1.836E+10 |
2.035E+10 |
2.259E+10 |
24420732029 |
26176259578 |
27782138268 |
30345028733 |
32863852966 |
35303675927 |
49791520646 |
50415826408 |
17439343811 |
Total |
Sum of ASMs |
1.389E+10 |
1.490E+10 |
1.544E+10 |
1.681E+10 |
1.735E+10 |
1.731E+10 |
1.792E+10 |
1.936E+10 |
2.092E+10 |
2.228E+10 |
2.230E+10 |
2.328E+10 |
2.421E+10 |
2.422E+10 |
2.315E+10 |
2.444E+10 |
2.652E+10 |
28185008574 |
30416563640 |
32434498081 |
35917395827 |
38720546511 |
41468377856 |
59186490746 |
59714508542 |
31388778516 |
Total |
Sum of Miles |
1.053E+08 |
1.128E+08 |
1.164E+08 |
1.262E+08 |
1.303E+08 |
1.319E+08 |
1.367E+08 |
1.462E+08 |
1.565E+08 |
1.651E+08 |
1.615E+08 |
1.666E+08 |
1.687E+08 |
1.662E+08 |
1.563E+08 |
1.645E+08 |
1.773E+08 |
188198994 |
200314929 |
206713329 |
222881400 |
235621516 |
251462119 |
368406339 |
367936587 |
190822120 |
Total |
Sum of Gallons |
2.444E+08 |
2.666E+08 |
2.752E+08 |
3.011E+08 |
3.060E+08 |
3.029E+08 |
3.356E+08 |
3.233E+08 |
3.373E+08 |
3.547E+08 |
3.464E+08 |
3.543E+08 |
3.543E+08 |
3.338E+08 |
3.049E+08 |
3.205E+08 |
3.464E+08 |
367857000 |
392654000 |
407240000 |
395859000 |
454252000 |
501168280 |
676492000 |
731184410 |
357988000 |
Total |
Sum of ACFleet |
26719 |
27177 |
27737 |
29877 |
31563 |
33343 |
57529 |
37152 |
39179 |
39484 |
39983 |
40529 |
41328 |
41412 |
41757 |
41948 |
42630 |
43850 |
46660 |
48970 |
47140 |
54310 |
56240 |
76810 |
85800 |
56520 |
Total |
Sum of Total AC Op |
528991 |
610421 |
651532 |
671387 |
751500 |
924542 |
936034 |
958802 |
1061792 |
1233654 |
1345116 |
1509387 |
1574189 |
1851617 |
1434321 |
1562409 |
1952434 |
2085916 |
2185980 |
2190123 |
1838518 |
1735647 |
2031658 |
3571206 |
3565317 |
2265837 |
Total |
Sum of Pilots |
120621 |
135819 |
160419 |
186775 |
201297 |
212067 |
244782 |
271719 |
315125 |
329559 |
289497 |
272064 |
280808 |
257541 |
330710 |
294287 |
320384 |
339822 |
370348 |
405343 |
435359 |
458696 |
532969 |
843588 |
883647 |
745306 |
Total |
Sum of Salaries and Wages |
93565 |
105556 |
123285 |
142584 |
153570 |
163722 |
190732 |
201654 |
220009 |
231803 |
194263 |
177190 |
180080 |
180845 |
201587 |
187876 |
202506 |
214088 |
233552 |
255582 |
273668 |
288598 |
334521 |
584791 |
615920 |
543199 |
Total |
Sum of Pilot Training |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
475 |
614 |
1094 |
1143 |
1156 |
224 |
179 |
440 |
1574 |
1259 |
57 |
Total |
Sum of Benefits and Payroll Taxes |
20446 |
23318 |
26256 |
34985 |
40731 |
41693 |
46478 |
62434 |
87274 |
89744 |
87120 |
86324 |
91127 |
66478 |
117113 |
91299 |
101646 |
107468 |
117224 |
128040 |
137337 |
144624 |
167492 |
204547 |
216027 |
176930 |
Total |
Sum of Per Diem/ Personnel |
6610 |
6945 |
10878 |
9206 |
6996 |
6652 |
7572 |
7631 |
7842 |
8012 |
8114 |
8550 |
9601 |
10218 |
12010 |
14637 |
15618 |
17172 |
18429 |
20565 |
24130 |
25295 |
30516 |
52676 |
50441 |
25120 |
Total |
Sum of Purchased Goods |
151678 |
198215 |
195591 |
157595 |
198808 |
306136 |
264947 |
253785 |
298394 |
463285 |
615452 |
758206 |
820262 |
1095862 |
571954 |
761735 |
1121916 |
1218758 |
1250513 |
1219005 |
810217 |
678613 |
897819 |
1702408 |
1585203 |
561876 |
Total |
Sum of Fuel/Oil |
140294 |
177973 |
176585 |
138571 |
179490 |
283363 |
241167 |
226736 |
272941 |
434559 |
584068 |
720007 |
779958 |
1053444 |
542855 |
727663 |
1077504 |
1169900 |
1199095 |
1174516 |
767385 |
637715 |
850119 |
1591007 |
1496850 |
532036 |
Total |
Sum of Insurance |
3239 |
3132 |
2706 |
2102 |
1135 |
1626 |
3934 |
6985 |
3501 |
2700 |
2201 |
2220 |
1509 |
1529 |
1682 |
1553 |
1462 |
1490 |
1530 |
1505 |
1372 |
1483 |
1307 |
2828 |
2721 |
3114 |
Total |
Sum of Other (inc. Tax) |
8145 |
17110 |
16300 |
16922 |
18183 |
21147 |
19846 |
20064 |
21952 |
26026 |
29183 |
35979 |
38795 |
40889 |
27417 |
32519 |
42950 |
47368 |
49888 |
42984 |
41460 |
39415 |
46393 |
108573 |
85632 |
26726 |
Total |
Sum of MX |
77854 |
91761 |
107046 |
123128 |
143021 |
198161 |
207729 |
217161 |
229918 |
225475 |
224288 |
258864 |
248065 |
264238 |
283954 |
262478 |
257030 |
266054 |
287394 |
281740 |
299120 |
305762 |
365297 |
563643 |
597553 |
484244 |
Total |
Sum of Labor |
12155 |
12863 |
12977 |
14849 |
16108 |
16892 |
17119 |
19587 |
21966 |
5871 |
6181 |
56896 |
54090 |
56725 |
53834 |
50335 |
52385 |
54758 |
55471 |
57788 |
59047 |
62231 |
75390 |
92160 |
106795 |
97620 |
Total |
Sum of Materials |
32961 |
32445 |
34862 |
33521 |
48657 |
55790 |
15284 |
17901 |
21996 |
24380 |
24993 |
25342 |
16148 |
15203 |
13857 |
13719 |
15937 |
16753 |
18439 |
17073 |
21555 |
26163 |
22132 |
17235 |
21243 |
18950 |
Total |
Sum of Third Party |
61515 |
62368 |
62878 |
72142 |
112957 |
150973 |
111974 |
129121 |
127144 |
135995 |
166370 |
139013 |
134024 |
146951 |
161887 |
147903 |
136995 |
138762 |
154936 |
143041 |
159859 |
160361 |
197155 |
361188 |
362121 |
309920 |
Total |
Sum of Total Direct |
53979 |
65148 |
78098 |
90071 |
105542 |
144882 |
142184 |
163721 |
169219 |
148159 |
187996 |
207975 |
202050 |
218455 |
229002 |
210636 |
204563 |
209493 |
228847 |
217622 |
232275 |
234672 |
285704 |
461856 |
485705 |
383330 |
Total |
Sum of Burden |
23875 |
26613 |
28948 |
33057 |
37479 |
53279 |
65545 |
53440 |
60699 |
77316 |
36292 |
50889 |
46015 |
45783 |
54952 |
51843 |
52467 |
56562 |
58549 |
64116 |
66846 |
71092 |
79593 |
101790 |
111843 |
100918 |
Total |
Sum of Aircraft Ownership |
176918 |
182406 |
186054 |
201137 |
205327 |
204650 |
211623 |
211340 |
214688 |
209434 |
213036 |
216205 |
221404 |
231301 |
244823 |
207486 |
93335 |
94649 |
97090 |
85837 |
74088 |
56273 |
43017 |
244907 |
250270 |
223890 |
Total |
Sum of Rentals |
137748 |
145963 |
148456 |
158900 |
157171 |
144325 |
135872 |
128197 |
123918 |
113465 |
116790 |
111857 |
114488 |
108236 |
111545 |
102612 |
93335 |
94649 |
97090 |
85837 |
74088 |
56273 |
43017 |
244907 |
250270 |
223890 |
Total |
Sum of Depreciation and Amortization |
39170 |
36443 |
37598 |
42237 |
48156 |
60325 |
75751 |
83143 |
90770 |
95969 |
96246 |
104348 |
106916 |
123065 |
133278 |
104874 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Total |
Sum of Other |
1980 |
2220 |
2422 |
2752 |
3053 |
3444 |
4889 |
6277 |
3683 |
5901 |
3667 |
5028 |
5878 |
4805 |
2908 |
2738 |
1609 |
2539 |
3617 |
3972 |
4301 |
2639 |
1539 |
1408 |
1751 |
2753 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Data Source:
Form 41 via BTS, schedules P5.2 & T2. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: Shaded
data means data appear questionable. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|